Rating Rationale
November 01, 2023 | Mumbai
Zen Technologies Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A1 '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.256 Crore (Enhanced from Rs.151 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Zen Technologies Ltd (ZTL; a part of Zen group) at CRISIL A-/Stable/CRISIL A1.

 

The rating continues to reflect the strong business performance in fiscal 2023 and the first half of the ongoing fiscal with reported revenue of Rs. 219 crore and Rs 207 crore, respectively, along with significant improvement in the orderbook position, which provides revenue visibility in the medium term. In line with the enhancement in scale, operating margin also improved to above 30% and is likely to sustain at 30-35% in the medium term. With outstanding orders of Rs 1403 crore, the company is expected to improve the business performance in the ongoing fiscal as well.

 

The ratings continue to factor in the established market position of the company in the design, development, and supply of training simulators for the defence segment and the strong financial risk profile. These strengths are partially offset by exposure to the tender-based nature and working capital intensive operations.

 

CRISIL Ratings had upgraded its ratings on the bank facilities of ZTL to ‘CRISIL A-/Stable/CRISIL A1’ from ‘CRISIL BBB/Positive/CRISIL A3+’ on October 27, 2023.

Analytical Approach: Consolidated

CRISIL Ratings has combined the business and financial risk profiles of ZTL, Zen Technologies USA and Unistring Tech Solutions Pvt Ltd. This is because they are managed by the same promoter group and have strong business and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position of the company in the design, development and supply of training simulators for the defence segment: The group is the largest supplier of simulation training equipment and anti-drone systems in India. The market position is further strengthened by the continuous research and development (R&D) the company undertakes to bring out new products. The company benefitted significantly after the roll out of the Defence Production and Export Promotion Policy (DPEPP) and the framework rolled out by the Ministry of Defence in September 2021 regarding increased utilisation of simulators for the training of armed forces. This coupled with the incremental demand for anti-drone systems has increased the orderbook position to an all-time high of more than Rs 1400 crore. The company will also continue to benefit from the extensive experience of its promoters.

 

Improving business risk profile: Revenue has picked up significantly to Rs 219 crore in fiscal 2023 backed by better order execution and strong orderbook position. The company has already achieved around Rs 131 crore in the first quarter of the ongoing fiscal and business growth momentum is expected to continue in the medium term. Orderbook has also been witnessing significant growth and currently stands around Rs.1400 crore. Operating margin improved to above 30% and is likely to remain at 30-35% over the medium term.

 

Strong financial risk profile: The capital structure has been above average due to lower reliance on external funds, yielding a gearing of less than 0.1 time for the four fiscals ended March 2023. The company aims to remain debt free in the medium term. Hence, capital structure and debt protection metrics will continue strong. The company currently has free cash balance of more than Rs 200 crore, which will be utilised for meeting the incremental working capital requirements for the growing scale of operations.

 

Weakness:

Exposure to risks related to tender based operations:  The company's revenue profile is exposed to risks related to tender based nature of operations and the successful and timely execution of the same. As a result, the turnover has been volatile at Rs 219 crore to Rs 70 crore over the three fiscals ended March 2023. This is mitigated by the recent favourable government regulations and the well-established market presence of the company. However, any adverse government regulations to the segments catered to by the company will continue as monitorable.

 

Working capital intensive operations: Gross current assets were sizeable at 467-545 days over the three fiscals ended March 31, 2023, driven by high debtor and inventory levels. However, debtors and inventory days are expected to improve over the medium term backed by faster debtor realisation terms as per the defence procurement policy and management is also working towards improving the working capital cycle.

Liquidity: Strong

Liquidity is strong; marked by nil utilisation of the fund-based working capital limits in the 12 months ended July 2023 and strong cash accrual of more than Rs 100 crore expected, against which there are no repayment obligations. The company had free cash balance of Rs 110 crore as on March 31, 2023. The management has indicated that they will maintain sizeable cash balances over the medium term and sudden outflow resulting in the weakening of liquidity profile is not expected to occur.

Outlook Stable

CRISIL Ratings believes the group will continue to benefit from its established track record and strong orderbook position.

Rating Sensitivity factors

Upward factors

  • Improvement in revenue while maintaining operating margin of above 28-30% and strong orderbook position.
  • Efficiency in working capital cycle while sustaining financial risk profile and liquidity position

 

Downward factors

  • Decline in operating margin to less than 15% leading to significant moderation in net cash accrual.
  • Any large debt funded capital expenditure and/or any further stretch in working capital cycle, adversely impacting the financial risk profile.

About the Company

Incorporated 1993, ZTL develops, designs and supplies PC based training simulators and ant-drone systems for the Ministry of Defence, police and para-military forces, government departments, and private players. ZTL has ISO 9001:2008 (QMS), ISO 27001:2005 (ISMS) certifications and is a CMMI Level 3 company. ZTL's R&D unit is recognised by the Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India.

 

For the 6 months through September 2023, the group reported consolidated revenue and profit after tax (PAT) of Rs 206.97 crore and Rs 62.07 crore, respectively, against Rs 75.79 crore and Rs 14.65 crore, respectively, in the corresponding period previous fiscal

Key Financial Indicators

As on / for the period ended March 31

 Consolidated

2023

2022

Operating income

Rs crore

219.44

70.33

Reported profit after tax (PAT)

Rs crore

49.97

2.61

PAT margin

%

22.77

3.71

Adjusted debt/Adjusted networth

Times

0.02

0.05

Interest coverage

Times

19.59

6.50

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity

levels

Rating assigned with outlook

NA

Fund-Based Facilities

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

15

NA

CRISIL A-/Stable

NA

Fund-Based Facilities

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Non-Fund Based Limit

NA

NA

NA

45

NA

CRISIL A1

NA

Non-Fund Based Limit

NA

NA

NA

25

NA

CRISIL A1

NA

Non-Fund Based Limit

NA

NA

NA

25

NA

CRISIL A1

NA

Non-Fund Based Limit

NA

NA

NA

113

NA

CRISIL A1

NA

Non-Fund Based Limit

NA

NA

NA

18

NA

CRISIL A1

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Zen Technologies Ltd

100%

Parent

Unistring Tech Solutions Pvt Ltd

51%

Subsidiary

Zen Technologies USA

100%

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 20.0 CRISIL A-/Stable 27-10-23 CRISIL A-/Stable- 23-11-22 CRISIL BBB/Positive 22-12-21 CRISIL BBB/Stable   -- Withdrawn
      --   -- 04-10-22 CRISIL BBB/Positive   --   -- --
Non-Fund Based Facilities ST 131.0 CRISIL A1 27-10-23 CRISIL A1 23-11-22 CRISIL A3+   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 5 ICICI Bank Limited CRISIL A-/Stable
Fund-Based Facilities 5 Axis Bank Limited CRISIL A-/Stable
Fund-Based Facilities 15 HDFC Bank Limited CRISIL A-/Stable
Fund-Based Facilities 5 Indian Bank CRISIL A-/Stable
Non-Fund Based Limit 45 Indian Bank CRISIL A1
Non-Fund Based Limit 25 ICICI Bank Limited CRISIL A1
Non-Fund Based Limit 25 Axis Bank Limited CRISIL A1
Non-Fund Based Limit 113 HDFC Bank Limited CRISIL A1
Non-Fund Based Limit 18 Exim Bank CRISIL A1
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Nagarjun Alaparthi
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
nagarjun.alaparthi@crisil.com


Akhil Thomas
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 40 4032 8200
Akhil.Thomas@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html